Thursday, January 7, 2010

Preston Hollow 2010 Budget

2010 Budget

Income

Annual Dues - $24,500.00
County Reimb. Lawn Maint. - $1,600.00
Interest Income - $53.00

Total Income - $26,153.00

Expenses

Bank Fees - $43.00
Front Wall - $35.00
Gifts - $50.00
Insurance - $1,085.00
Legal Fees - $6,500.00
Licenses - $150.00
Maintenance – Common Area $185.00
Maintenance – Lawn - $9,650.00
Memberships - $121.00
Office Supplies - $300.00
Postage - $243.00
Rent - $200.00
Rental – Mail Box - $68.00
Repairs – Sprinklers - $918.00
Repairs – Well - $325.00
Utilities - $6,125.00

Total Expenses -$25,998.00

Net Income - $ 155.00
----------------

Annual Assessment -$ 250.00

No comments: